2769 Douglas Dam Rd Sevierville, Tennessee
3 bed • 2 bath • 12 guests
Purchase Price
$422,200
Zestimate
Manual revenue input
70th revenue percentile
$98,020
Annual Revenue
Average of 13 comps selected by Vernon, creator of this analysis.
$5k
$55k
$100k
$150k
Sign up to see the data on 43 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
7.63%
Cap Rate
8.25%