6 bed • 4 bath • 20 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 14 comps selected by Deshna, creator of this analysis.
$20k
$95k
$170k
$250k
Sign up to see the data on 45 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
16.05%
Cap Rate
19.78%