3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$40k
$60k
$59,546 | $38,230 | $314 | 52% | 3 | 8 | 12 | 4 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (50) | Profile | |
$56,250 | $29,083 | $314 | 49.1% | 3 | 12 | 29 | 6 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.93 (43) | Profile | |
$53,157 | $40,496 | $365 | 39.9% | 3 | 8 | 29 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.45 (10) | — | |
$51,413 | $37,165 | $275 | 51.3% | 3 | 8 | 34 | 5 | 2 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (60) | Profile | |
$45,579 | $27,366 | $299 | 41.8% | 3 | 10 | 14 | 5 | 3 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (68) | Profile |
Seasonality
Break-even
$4,554/mo
Avg profit / month
-$1,728/mo
Best profit month
Mar $1,949
Revenue Appreciation
3%
Cash on Cash Return
-231.99%
Payback Period Days
0