6 bed • 3 bath • 18 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 10 comps selected by Cody, creator of this analysis.
$5k
$30k
$60k
$90k
Sign up to see the data on 33 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
64.07%
Cap Rate
22.55%