3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$5k
$65k
$120k
$180k
Seasonality
Break-even
$7,292/mo
Avg profit / month
-$1,279/mo
Best profit month
Mar $2,776
Revenue Appreciation
3%
Cash on Cash Return
-155.06%
Payback Period Days
0