property-location

2719 E Flower St Phoenix, Arizona

2 bed • 2 bath • 4 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$35,299

Annual Revenue

Median of 25 selected comps

$5k

$25k

$40k

$60k

2 Bedroom 2 Bath Home in Historic Neighborhood
$61,291
$195
75%
22424$145❌❌❌Yes / Yes❌⭐️ 4.99 (116)Profile
Biltmore Bliss | Heated Pool, Gym, HotTub & More!
$55,611
$205
71%
22422$208✅✅❌Yes / Yes✅⭐️ 4.89 (117)Profile
Entire Home 5 min from Downtown!
$52,905
$147
80%
22422$100❌❌❌Yes / Yes❌⭐️ 4.97 (236)Profile
Stylish Retreat in the Heart of Phoenix | King Bed
$52,248
$240
52%
22423$175❌❌❌Yes / Yes❌⭐️ 4.92 (36)Profile
Upscale Fully Renovated Biltmore Penthouse
$50,083
$296
44%
22423$230✅✅✅Yes / Yes✅⭐️ 5 (39)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,989/mo

Avg profit / month

-$1,532/mo

Best profit month

Mar $820

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-263.71%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.