3 bed • 3 bath • 6 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 12 comps selected by Oliver, creator of this analysis.
$10k
$140k
$270k
$410k
Sign up to see the data on 40 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-4.28%
Cap Rate
5.51%