2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$40k
$60k
$57,267 | $30,766 | $312 | 50.2% | 2 | 4 | 31 | 3 | 2 | $180 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (43) | Profile | |
$51,263 | $37,602 | $284 | 49.5% | 2 | 4 | 30 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (5) | — | |
$46,753 | $25,278 | $298 | 42.9% | 2 | 4 | 11 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.25 (15) | — | |
$38,685 | $21,623 | $297 | 35.7% | 2 | 4 | 69 | 2 | 2 | $165 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (149) | Profile | |
$34,080 | $20,692 | $271 | 34.5% | 2 | 4 | 84 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.35 (10) | — |
Seasonality
Break-even
$3,666/mo
Avg profit / month
-$1,619/mo
Best profit month
Apr $415
Revenue Appreciation
3%
Cash on Cash Return
-287.48%
Payback Period Days
0