property-location

27 Preble St South Portland, Maine

2 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

$116,036

Annual Revenue

Median of 25 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$605
Occupancy
53%

$20k

$95k

$170k

$250k

Old Port Loft - 301
$251,401
$118,515
$840
82%
242822$0❌❌❌Yes / Yes❌⭐️ 4.91 (66)Profile
Waterfront Two Master Suite Penthouse with Rooftop
$208,734
$125,372
$942
60.7%
248122$200❌❌❌Yes / Yes❌⭐️ 4.96 (256)Profile
Penthouse Two Master Waterfront Suite with Rooftop
$190,381
$121,956
$977
53.4%
246322$200❌❌❌Yes / Yes❌⭐️ 4.97 (154)Profile
Waterfront Two Master Suite Penthouse with Rooftop
$179,978
$111,537
$819
60.2%
248422$0❌❌❌Yes / Yes❌⭐️ 2.5 (201)

—

Old Port Penthouse Suite - Amazing Harbor Views
$176,175
$112,365
$821
58.8%
247622$150❌❌❌Yes / Yes❌⭐️ 4.97 (327)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,791/mo

Avg profit / month

$2,063/mo

Best profit month

Aug $14,123

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

22.74%

Cap Rate

11.7%

Profit (Cummulative)

$24,758

$4,902

$6,500

$14,970

$2,827

Total Gain

$47,458

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.