269 Florence Trail
Hawley, Pennsylvania, 18428
2 bed • 1 bath • 4 guests • $299,900
Annual Revenue
$38,891
Profit (Cash Flow)
-$64
Cash on Cash Return
-0.1%
Annual Revenue
AirDNA projects $242/night at 44% occupancy ($38,891).
Occupancy Rate
Avg Daily Rate
Return Metrics
-0.08% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-0.08%
Cap Rate
6.72%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$14,233
Deductible property tax
$2,969
Your total deduction
$45,121
Your adjusted annual income
$150,000 - $45,121 = $104,878
Taxes on $104,878 (30%)
$31,463
Your old tax bill
$45,000
Your new tax bill
$31,463
Estimated tax savings
$13,536
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com