2 bed • 1 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$45k
$95k
$145k
$143,307 | $107,144 | $1,760 | 22.3% | 2 | 6 | 84 | 3 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 5 (2) | Profile | |
$110,910 | $62,320 | $835 | 36.4% | 2 | 6 | 33 | 3 | 3 | $275 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 5 (19) | Profile | |
$106,749 | $87,997 | $691 | 42.3% | 2 | 8 | 41 | 2 | 2 | $200 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (5) | Profile | |
$97,654 | $53,338 | $499 | 53.6% | 2 | 8 | 49 | 5 | 2 | $200 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (4) | Profile | |
$96,610 | $59,050 | $621 | 42.6% | 2 | 9 | 51 | 5 | 2 | $200 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.67 (3) | Profile |
Seasonality
Break-even
$4,173/mo
Avg profit / month
$1,562/mo
Best profit month
Feb $10,202
Revenue Appreciation
3%
Cash on Cash Return
332.88%
Payback Period Days
0