3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$0k
$55k
$110k
$165k
$163,435 | $101,958 | $912 | 49.1% | 3 | 6 | 32 | 3 | 2 | $175 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (315) | Profile | |
$135,805 | $46,175 | $544 | 68.3% | 3 | 6 | 94 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (13) | Profile | |
$125,617 | $93,624 | $624 | 55.1% | 3 | 6 | 43 | 4 | 2 | $330 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.81 (43) | Profile | |
$123,085 | $63,524 | $564 | 59.8% | 3 | 6 | 31 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (30) | Profile | |
$113,887 | $60,389 | $543 | 57.5% | 3 | 6 | 25 | 3 | 2 | $275 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.96 (55) | Profile |
Seasonality
Break-even
$5,070/mo
Avg profit / month
$1,886/mo
Best profit month
Apr $10,783
Revenue Appreciation
3%
Cash on Cash Return
295.72%
Payback Period Days
0