4 bed • 2 bath • 12 guests
Purchase Price
$816,400
Zestimate
Manual revenue input
70th revenue percentile
Average of 11 comps selected by Kyle, creator of this analysis.
$5k
$35k
$65k
$95k
Sign up to see the data on 36 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-12.08%
Cap Rate
6.96%