1 bed • 1.5 bath • 3 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 9 comps selected by David, creator of this analysis.
$5k
$40k
$75k
$110k
Sign up to see the data on 28 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-8.68%
Cap Rate
4.37%