4 bed • 2 bath • 8 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$15k
$60k
$100k
$150k
Seasonality
Break-even
$5,671/mo
Avg profit / month
$2,260/mo
Best profit month
Mar $8,541
Revenue Appreciation
3%
Cash on Cash Return
285.51%
Payback Period Days
0