1 bed • 1 bath • 2 guests
Monthly Rent
Median of your selected comps.
$0k
$15k
$25k
$40k
$39,605 | $21,545 | $210 | 51.6% | 1 | 4 | 33 | 2 | 1 | $0 | ✅ | ❌ | ✅ | Yes / No | ✅ | ⭐️ 4.95 (37) | Profile | |
$38,277 | $20,062 | $169 | 62.2% | 1 | 3 | 24 | 1 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.99 (70) | Profile | |
$33,696 | $13,656 | $160 | 57.6% | 1 | 4 | 28 | 2 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.94 (35) | Profile | |
$30,259 | $17,239 | $173 | 47.9% | 1 | 4 | 30 | 2 | 1 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 5 (34) | Profile | |
$29,835 | $12,606 | $138 | 59.1% | 1 | 4 | 24 | 2 | 1 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.88 (58) | Profile |
Seasonality
Break-even
$2,758/mo
Avg profit / month
-$1,191/mo
Best profit month
Mar $801
Revenue Appreciation
3%
Cash on Cash Return
-323.05%
Payback Period Days
0