2633 Long Pond Rd
Long Pond, Pennsylvania, 18334-7807
4 bed • 2 bath • 10 guests • $300,000
Annual Revenue
$74,948
Profit (Cash Flow)
$31,292
Cash on Cash Return
39.4%
Annual Revenue
AirDNA projects $360/night at 57% occupancy ($74,948).
Occupancy Rate
Avg Daily Rate
Return Metrics
39.36% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
39.36%
Cap Rate
17.17%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$14,238
Deductible property tax
$2,969
Your total deduction
$16,492
Your adjusted annual income
$150,000 - $16,492 = $133,507
Taxes on $133,507 (30%)
$40,052
Your old tax bill
$45,000
Your new tax bill
$40,052
Estimated tax savings
$4,947
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com