6 bed • 10 bath • 18 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Anthony AJ, creator of this analysis.
$10k
$70k
$125k
$190k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
26.03%
Cap Rate
13.44%