4 bed • 6 bath • 15 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Katie, creator of this analysis.
$15k
$90k
$165k
$250k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
102.1%
Cap Rate
31.03%