5 bed • 7 bath • 18 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 12 comps selected by Kent, creator of this analysis.
$10k
$50k
$90k
$130k
Sign up to see the data on 40 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
22.12%
Cap Rate
11.63%