property-location

2602 Riverside Dr Cincinnati, Ohio

2 bed • 2 bath • 4 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$38,018

Annual Revenue

Median of 25 selected comps

$0k

$25k

$50k

$75k

The Rookwood | Hyde Park
$72,993
$316
55%
21622$131❌❌✅Yes / Yes❌⭐️ 4.88 (150)Profile
Cute & Cozy 2 bed 1.5 bath Oakley
$72,907
$219
81%
2241.51$125❌❌❌Yes / Yes❌⭐️ 4.96 (120)Profile
Hyde Park 2BR/2BA Penthouse with Private Patio
$56,469
$297
55%
23622$178❌❌✅Yes / Yes❌⭐️ 4.76 (29)Profile
Boutique Stay - Hot Tub, Home Office & Fenced Yard
$56,229
$212
62%
2341.51$130❌✅✅Yes / Yes❌⭐️ 4.86 (185)Profile
Penthouse Style Condo with City View
$54,665
$223
68%
22422$75❌❌✅Yes / Yes❌⭐️ 4.93 (450)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,489/mo

Avg profit / month

-$1,423/mo

Best profit month

Jul -$684

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-245.72%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.