2 bed • 2 bath • 5 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$5k
$40k
$80k
$120k
Seasonality
Break-even
$7,691/mo
Avg profit / month
-$1,040/mo
Best profit month
Mar $3,484
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-4.59%
Cap Rate
6.02%