2 bed • 2 bath • 5 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$5k
$40k
$80k
$120k
Seasonality
Break-even
$6,615/mo
Avg profit / month
$36/mo
Best profit month
Mar $4,560
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
1.57%
Cap Rate
7.43%