26 Anama Ave East Providence, Rhode Island
1 bed • 1 bath • 2 guests
Purchase Price
Est. $NaN/mo
$38,593
Annual Revenue
Median of 21 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $168
- Occupancy
- 63%
$5k
$30k
$55k
$80k
$78,187 | $36,521 | $247 | 86.7% | 1 | 4 | 18 | 2 | 1 | $150 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.92 (49) | Profile | |
$73,452 | $51,675 | $372 | 54% | 1 | 6 | 24 | 4 | 1 | $65 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.93 (219) | Profile | |
$62,175 | $41,329 | $268 | 63.6% | 1 | 2 | 35 | 1 | 1 | $0 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 2.4 (14) | — | |
$55,110 | $31,331 | $202 | 74.9% | 1 | 4 | 43 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (36) | Profile | |
$49,449 | $23,203 | $210 | 64.4% | 1 | 2 | 21 | 1 | 1 | $0 | ❌ | ❌ | ✅ | Yes / No | ❌ | ⭐️ 5 (40) | Profile |
Seasonality
Break-even
$4,151/mo
Avg profit / month
-$997/mo
Best profit month
Jul $415
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-11.15%
Cap Rate
3.78%