property-location

2559 Trico Rd North Port, Florida

3 bed • 2 bath • 6 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$37,854

Annual Revenue

Median of 25 selected comps

$5k

$25k

$45k

$70k

Heated Pool & Spa | Pet-Friendly | Sleeps 8
$68,095
$238
69%
35823$238✅✅✅Yes / Yes❌⭐️ 4.97 (63)Profile
3-bedroom modern house!
$67,187
$293
59%
33621$175❌❌❌Yes / Yes❌⭐️ 4.98 (53)Profile
Beautiful new build with heated pool
$58,291
$259
54%
34722$241✅❌❌Yes / Yes❌⭐️ 4.9 (103)Profile
Private, beautiful house with a heated pool
$54,093
$237
55%
34621$195✅✅❌Yes / Yes❌⭐️ 4.97 (163)Profile
Beautiful Modern /3-bedroom/Heated saltwater Pool
$52,632
$216
64%
35713$200✅❌❌Yes / Yes❌⭐️ 4.82 (61)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,863/mo

Avg profit / month

-$609/mo

Best profit month

Mar $375

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-72.14%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.