2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$45k
$85k
$135k
$131,619 | $85,750 | $534 | 67.5% | 2 | 4 | 63 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.85 (119) | Profile | |
$116,676 | $85,509 | $630 | 50.7% | 2 | 6 | 53 | 3 | 2 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 2.4 (5) | — | |
$87,768 | $66,220 | $566 | 42.4% | 2 | 6 | 50 | 3 | 2 | $0 | ✅ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.77 (30) | Profile | |
$86,047 | $66,454 | $526 | 44.8% | 2 | 6 | 38 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.7 (53) | Profile | |
$85,122 | $64,787 | $544 | 42.9% | 2 | 6 | 49 | 3 | 2 | $0 | ✅ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.71 (49) | Profile |
Seasonality
Break-even
$4,488/mo
Avg profit / month
-$452/mo
Best profit month
Apr $3,556
Revenue Appreciation
3%
Cash on Cash Return
-61.17%
Payback Period Days
0