25263 Sea Isle Hills Dr Waves, North Carolina
5 bed • 3 bath • 15 guests
Purchase Price
Est. $NaN/mo
$1,222,800
Zestimate
$75,992
Annual Revenue
Median of 25 comps selected by Jen, creator of this analysis.
- Avg Daily Rate
- $542
- Occupancy
- 38%
$5k
$125k
$245k
$370k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-13.45%
Cap Rate
3.29%