25234 Sea Isle Hills Dr Waves, North Carolina
5 bed • 5 bath • 15 guests
Purchase Price
$687,200
Zestimate
Manual revenue input
70th revenue percentile
$194,236
Annual Revenue
Average of 15 comps selected by Nicholas, creator of this analysis.
$15k
$115k
$215k
$325k
Sign up to see the data on 47 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
13.39%
Cap Rate
9.48%