6 bed • 6.5 bath • 14 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Katie, creator of this analysis.
$20k
$130k
$240k
$360k
Sign up to see the data on 47 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
48.05%
Cap Rate
18.05%