4 bed • 4 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by creator of this analysis.
$20k
$115k
$210k
$310k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-4.99%
Cap Rate
5.35%