2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$10k
$40k
$75k
$110k
$108,699 | $38,443 | $458 | 65% | 2 | 5 | 18 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.8 (20) | Profile | |
$107,990 | $58,295 | $424 | 69.7% | 2 | 5 | 33 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (39) | Profile | |
$102,692 | $67,111 | $507 | 55.5% | 2 | 5 | 38 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.25 (10) | — | |
$102,135 | $61,707 | $420 | 66.6% | 2 | 4 | 20 | 2 | 2 | $275 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.85 (68) | Profile | |
$102,104 | $42,601 | $453 | 61.7% | 2 | 5 | 27 | 2 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 5 (17) | Profile |
Seasonality
Break-even
$4,847/mo
Avg profit / month
$1,565/mo
Best profit month
Mar $6,133
Revenue Appreciation
3%
Cash on Cash Return
324.34%
Payback Period Days
0