2 bed • 1 bath • 4 guests
Monthly Rent
Median of your selected comps.
$40k
$130k
$215k
$310k
$309,921 | $141,590 | $1,300 | 65.3% | 2 | 4 | 83 | 2 | 2 | $0 | ❌ | ❌ | ❌ | No / Yes | ❌ | ⭐️ 2.45 (21) | — | |
$199,897 | $144,736 | $1,502 | 36.5% | 2 | 4 | 35 | 2 | 2 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (18) | Profile | |
$190,906 | $103,068 | $782 | 66.9% | 2 | 4 | 73 | 2 | 0 | $425 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (64) | Profile | |
$188,950 | $107,900 | $1,053 | 49.2% | 2 | 4 | 29 | 2 | 3 | $0 | ❌ | ❌ | ❌ | No / Yes | ❌ | ⭐️ 2.4 (8) | — | |
$188,192 | $131,163 | $1,356 | 38% | 2 | 4 | 33 | 2 | 2 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (19) | Profile |
Seasonality
Break-even
$6,342/mo
Avg profit / month
$3,880/mo
Best profit month
Jul $14,303
Revenue Appreciation
3%
Cash on Cash Return
803.8%
Payback Period Days
0