10 bed • 10 bath • 30 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 12 comps selected by creator of this analysis.
$5k
$30k
$50k
$70k
Sign up to see the data on 38 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
14.41%
Cap Rate
15.55%