5 bed • 5 bath • 15 guests
Purchase Price
Est. $NaN/mo
$810,100
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Brad, creator of this analysis.
$15k
$75k
$130k
$195k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-4.31%
Cap Rate
4.59%