247 Park St Great Barrington, Massachusetts
3 bed • 2 bath • 8 guests
Purchase Price
Est. $NaN/mo
$85,032
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $558
- Occupancy
- 42%
$5k
$45k
$85k
$125k
$123,147 | $90,640 | $671 | 50.3% | 3 | 14 | 34 | 6 | 2 | $225 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.85 (138) | Profile | |
$118,350 | $37,411 | $592 | 54.8% | 3 | 6 | 38 | 5 | 2 | $175 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (39) | Profile | |
$106,717 | $81,336 | $703 | 41.6% | 3 | 8 | 38 | 4 | 2 | $225 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (76) | Profile | |
$104,013 | $76,306 | $837 | 34.1% | 3 | 6 | 101 | 3 | 2 | $220 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (79) | Profile | |
$101,474 | $56,694 | $604 | 46% | 3 | 6 | 96 | 4 | 2 | $175 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (56) | Profile |
Seasonality
Break-even
$5,427/mo
Avg profit / month
$2,074/mo
Best profit month
Aug $8,190
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
24.68%
Cap Rate
12.28%