4 bed • 2 bath • 8 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$15k
$95k
$175k
$260k
Seasonality
Break-even
$5,665/mo
Avg profit / month
$2,222/mo
Best profit month
Mar $7,748
Revenue Appreciation
3%
Cash on Cash Return
280.94%
Payback Period Days
0