property-location

2469 Waldemere St Sarasota, Florida

4 bed • 2 bath • 8 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$91,793

Annual Revenue

Median of 25 comps selected by Barry, creator of this analysis.

$15k

$95k

$175k

$260k

Serenity Springs | Heated Pool+Waterfall+Roof Deck
$260,559
$814
74%
4582.54$405✅❌✅Yes / Yes❌⭐️ 4.96 (72)Profile
House of Agape | Modern Luxury Escape w/ Pool
$220,784
$933
62%
4483.55$525✅❌❌Yes / Yes✅⭐️ 5 (15)Profile
Modern, Bright Downtown SRQ A-Frame West of Trail
$188,398
$744
61%
44832$288✅❌✅Yes / Yes❌⭐️ 4.95 (255)Profile
Sky Blue Sarasota. Built 2023
$147,759
$721
63%
46934$345✅❌✅Yes / Yes❌⭐️ 4.97 (37)Profile
NEW Sarasota Haven | 10 min to beach | Pool & Spa
$141,889
$658
53%
4482.57$402✅✅❌Yes / Yes❌⭐️ 4.97 (33)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,665/mo

Avg profit / month

$2,222/mo

Best profit month

Mar $7,748

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

280.94%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.