3 bed • 3 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$15k
$50k
$85k
$125k
Seasonality
Break-even
$13,956/mo
Avg profit / month
-$7,723/mo
Best profit month
Jul -$1,658
Revenue Appreciation
3%
Cash on Cash Return
-1,033.44%
Payback Period Days
0