property-location

246 Countryside Cir Park City, Utah

2 bed • 1 bath • 4 guests

Monthly Rent

$39,970

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$340
Occupancy
32%

$5k

$40k

$75k

$110k

Newpark Terrace Sleeps 6* Private HotTub
$110,103
$45,219
$599
50.4%
2510032$350❌✅✅Yes / Yes❌⭐️ 4.67 (6)Profile
Newpark Cozy Creekside Stay at Canyons Village 36
$63,979
$40,154
$364
48.1%
281753$357❌✅✅Yes / Yes❌⭐️ 4.92 (13)Profile
Walkable Park Mountain Getaway: Hot Tub & Views!
$63,212
$49,676
$384
45.1%
273943$212❌✅❌No / No❌⭐️ 4.93 (168)Profile
Hot tub & fireplace base near Redstone & Main St
$54,605
$42,337
$500
29.9%
264323$0❌✅❌Yes / Yes❌⭐️ 4.9 (21)Profile
Ideal Location on the Preserve - walk to it all!
$47,533
$36,687
$366
35.5%
256333$0❌✅❌Yes / Yes❌⭐️ 4.95 (42)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,623/mo

Avg profit / month

-$1,292/mo

Best profit month

Feb $3,727

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-228.86%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.