property-location

245 Ash Dr Long Pond, Pennsylvania

4 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$68,479

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

Avg Daily Rate
$451
Occupancy
42%

$10k

$50k

$95k

$140k

For Lake Sake by AvantStay | Lakefront + Hot Tub
$140,927
$79,566
$577
66.9%
4122363$0✅✅✅Yes / Yes❌⭐️ 4.58 (73)Profile
Serene Pocono Hide Out - Game Room Theater & Bar
$115,682
$64,564
$412
76.9%
41032102$0✅❌✅Yes / Yes❌⭐️ 4.9 (70)Profile
Large Home Game Room Close to Ski Casino
$100,144
$52,907
$452
60.7%
4101542$250❌❌✅Yes / Yes❌⭐️ 4.78 (37)Profile
Awesome HotTub Pool Firepit Jacuzzi Ev Charger
$98,919
$55,779
$345
78.5%
4101562$0✅✅✅Yes / Yes❌⭐️ 5 (10)Profile
Moonlit Meadow
$92,805
$78,535
$794
32%
41044103$300✅✅❌Yes / Yes❌⭐️ 4.95 (129)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,914/mo

Avg profit / month

$405/mo

Best profit month

Jul $5,144

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

5.95%

Cap Rate

7.82%

Profit (Cummulative)

$4,857

$4,411

$10,500

$13,470

$1,915

Total Gain

$24,652

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.