3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$5k
$45k
$85k
$130k
Seasonality
Break-even
$5,292/mo
Avg profit / month
$3,567/mo
Best profit month
Mar $9,639
Revenue Appreciation
3%
Cash on Cash Return
541.15%
Payback Period Days
0