1 bed • 1 bath • 2 guests
Monthly Rent
Median of your selected comps.
$5k
$30k
$60k
$90k
$87,897 | $34,340 | $349 | 69% | 2 | 5 | 19 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.78 (9) | Profile | |
$86,028 | $36,679 | $378 | 62.4% | 2 | 5 | 12 | 2 | 2 | $165 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.93 (71) | Profile | |
$80,284 | $31,151 | $270 | 81.5% | 2 | 4 | 60 | 2 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (14) | Profile | |
$56,581 | $30,522 | $281 | 55.2% | 2 | 5 | 74 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.45 (7) | — | |
$54,570 | $30,112 | $223 | 67.1% | 2 | 4 | 35 | 4 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.76 (21) | Profile |
Seasonality
Break-even
$3,924/mo
Avg profit / month
$50/mo
Best profit month
Mar $3,020
Revenue Appreciation
3%
Cash on Cash Return
47.69%
Payback Period Days
0