2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$65k
$125k
$195k
$192,755 | $71,261 | $873 | 60.5% | 2 | 4 | 41 | 2 | 2 | $299 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (33) | Profile | |
$105,947 | $60,485 | $707 | 41% | 2 | 4 | 31 | 2 | 2 | $275 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (155) | Profile | |
$100,496 | $72,859 | $672 | 41% | 2 | 4 | 45 | 2 | 3 | $275 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (52) | Profile | |
$94,747 | $39,131 | $564 | 46% | 2 | 6 | 39 | 3 | 1 | $0 | ✅ | ✅ | ❌ | No / No | ✅ | ⭐️ 4.91 (58) | Profile | |
$92,039 | $59,549 | $383 | 65.9% | 2 | 6 | 57 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (3) | — |
Seasonality
Break-even
$6,312/mo
Avg profit / month
$802/mo
Best profit month
Apr $7,867
Revenue Appreciation
3%
Cash on Cash Return
187.42%
Payback Period Days
0