243 Post Rd Wells, Maine
2 bed • 1 bath • 6 guests
Purchase Price
Est. $NaN/mo
$54,829
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $350
- Occupancy
- 43%
$10k
$35k
$65k
$95k
$94,061 | $36,011 | $476 | 54.2% | 2 | 4 | 45 | 2 | 1 | $150 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.97 (115) | Profile | |
$76,166 | $25,887 | $356 | 58.6% | 2 | 6 | 55 | 4 | 1 | $150 | ❌ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.55 (64) | Profile | |
$74,924 | $32,165 | $430 | 47.7% | 2 | 4 | 83 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (17) | — | |
$72,955 | $28,955 | $355 | 56.3% | 2 | 6 | 88 | 4 | 1 | $175 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 5 (94) | Profile | |
$63,080 | $18,830 | $424 | 40.8% | 2 | 6 | 59 | 3 | 1 | $125 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.92 (63) | Profile |
Seasonality
Break-even
$4,474/mo
Avg profit / month
-$215/mo
Best profit month
Aug $6,325
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-1.02%
Cap Rate
6.12%