3 bed • 3 bath • 9 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 14 comps selected by Jake, creator of this analysis.
$5k
$50k
$100k
$150k
Sign up to see the data on 44 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
12.66%
Cap Rate
9.43%