property-location

2422 Treasure Cv Harlingen, Texas

3 bed • 2 bath • 6 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$27,447

Annual Revenue

Median of 24 selected comps

$5k

$35k

$60k

$95k

Serene Getaway –Quiet Oasis w/ Pool & Rain Showers
$92,789
$470
49%
34103.52$162✅✅✅Yes / Yes❌⭐️ 5 (42)Profile
The blue pool house
$57,930
$292
48%
361021$187✅❌❌Yes / Yes❌⭐️ 4.96 (68)Profile
Cozy Spacious 3BR Home w/King Bed/Near Airport
$47,656
$162
66%
3482.51$156❌❌✅Yes / Yes❌⭐️ 4.99 (156)Profile
The Casita at Treasure Cove
$40,519
$168
56%
34823$150❌❌❌Yes / Yes❌⭐️ 4.97 (88)Profile
Crockett Bungalow Main Home/3B-2B/Large lot fenced
$39,011
$170
58%
34822$75❌❌✅Yes / Yes❌⭐️ 4.92 (13)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,960/mo

Avg profit / month

$37/mo

Best profit month

Mar $665

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

22.14%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.