Short Term Rental Analysis

2408 W Uintah St

Colorado Springs, Colorado

4 bed

2 bath

10 guests

$475,000 Purchase Price

    Under Analysis

    For Sale

    Listing Unavailable

Notes

No description added

Projected Revenue

AirDna data not found for 2408 W Uintah St Retry?

Avg Daily Rate

Annual Revenue
$0

Occupancy Rate

37 Days/Year

10%

Financial Summary

This looks like a poor investment over the next 1 year

Revenue

$0

Operating Expenses

-$13,680

Operating Income

-$13,680

Mortgage & Taxes

-$24,756

Profit (Cash Flow)

-$38,436

Get a Free Property Analysis

Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.

Return Metrics

-36.43% cash-on-cash return is a poor return over the next 1 year

Price Appreciation

3%

Cash on Cash Return

-36.43%

Cap Rate

-2.88%

Cash Investment Summary

You will need $105,500 in cash to and renovate this property

Down Payment

-$95,000

Furniture & Renovations

-$10,500

Closing Costs

$0