2408 W Uintah St
Colorado Springs, Colorado, 80904-2657
4 bed • 2 bath • 10 guests • $475,000
Annual Revenue
$0
Profit (Cash Flow)
-$45,720
Cash on Cash Return
-38.2%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
-38.17% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-38.17%
Cap Rate
-2.88%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$22,543
Deductible property tax
$4,702
Your total deduction
$117,454
Your adjusted annual income
$150,000 - $117,454 = $32,545
Taxes on $32,545 (30%)
$9,763
Your old tax bill
$45,000
Your new tax bill
$9,763
Estimated tax savings
$35,236
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com