2408 W Monument St
Colorado Springs, Colorado, 80904-2671
4 bed • 2 bath • 10 guests • $475,000
Annual Revenue
$18,262
Profit (Cash Flow)
-$36,659
Cash on Cash Return
-132.3%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
-132.34% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-132.34%
Cap Rate
0.46%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$28,179
Deductible property tax
$4,702
Your total deduction
$115,330
Your adjusted annual income
$150,000 - $115,330 = $34,669
Taxes on $34,669 (30%)
$10,400
Your old tax bill
$45,000
Your new tax bill
$10,400
Estimated tax savings
$34,599
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com