Short Term Rental Analysis
2408 W Monument St
Colorado Springs, Colorado
4 bed
2 bath
10 guests
$475,000 Purchase Price
Under Analysis
For Sale
Listing Unavailable
Notes
No description added
Projected Revenue
AirDna data not found for 2408 W Monument St Retry?
Avg Daily Rate
- Annual Revenue
- $18,262
Occupancy Rate
183 Days/Year
50%
Financial Summary
This looks like a poor investment over the next 1 year
Revenue
$18,262
Operating Expenses
-$14,227
Operating Income
$4,034
Mortgage & Taxes
-$30,948
Profit (Cash Flow)
-$26,913
Get a Free Property Analysis
Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.
Return Metrics
-97.16% cash-on-cash return is a poor return over the next 1 year
Price Appreciation
3%
Cash on Cash Return
-97.16%
Cap Rate
0.84%
Cash Investment Summary
You will need $27,700 in cash to and renovate this property
Down Payment
$0
Furniture & Renovations
-$23,200
Closing Costs
-$4,500