Short Term Rental Analysis

2408 W Monument St

Colorado Springs, Colorado

4 bed

2 bath

10 guests

$475,000 Purchase Price

    Under Analysis

    For Sale

    Listing Unavailable

Notes

No description added

Projected Revenue

AirDna data not found for 2408 W Monument St Retry?

Avg Daily Rate

Annual Revenue
$18,262

Occupancy Rate

183 Days/Year

50%

Financial Summary

This looks like a poor investment over the next 1 year

Revenue

$18,262

Operating Expenses

-$14,227

Operating Income

$4,034

Mortgage & Taxes

-$30,948

Profit (Cash Flow)

-$26,913

Get a Free Property Analysis

Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.

Return Metrics

-97.16% cash-on-cash return is a poor return over the next 1 year

Price Appreciation

3%

Cash on Cash Return

-97.16%

Cap Rate

0.84%

Cash Investment Summary

You will need $27,700 in cash to and renovate this property

Down Payment

$0

Furniture & Renovations

-$23,200

Closing Costs

-$4,500