24 N Main St Ellijay, Georgia
3 bed • 3 bath • 6 guests
Purchase Price
Est. $NaN/mo
$45,820
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $309
- Occupancy
- 41%
$5k
$30k
$60k
$85k
$85,351 | $52,693 | $371 | 63.1% | 3 | 6 | 77 | 4 | 2 | $175 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (140) | Profile | |
$73,938 | $48,185 | $331 | 61.2% | 3 | 6 | 96 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.35 (53) | — | |
$71,501 | $52,256 | $395 | 49.6% | 3 | 6 | 31 | 4 | 2 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (50) | Profile | |
$68,515 | $37,860 | $462 | 40.6% | 3 | 10 | 44 | 6 | 2 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (48) | Profile | |
$66,132 | $36,671 | $650 | 27.9% | 3 | 12 | 31 | 6 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 5 (23) | Profile |
Seasonality
Break-even
$4,449/mo
Avg profit / month
-$894/mo
Best profit month
Dec $573
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-8.59%
Cap Rate
4.3%