property-location

24 N Main St Ellijay, Georgia

2 bed • 2 bath • 4 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$59,029

Annual Revenue

Median of 25 selected comps

$10k

$40k

$70k

$105k

New! Private Estate | Stunning Waterfront Property
$105,263
$657
40%
22422$302❌✅❌Yes / Yes❌⭐️ 5 (15)Profile
Lofty Pines on the Cartecay | Ellijay, GA
$94,149
$382
60%
22422$327❌❌❌Yes / Yes❌⭐️ 4.91 (23)Profile
RiverFront/Fenced/LOVEDogsNoFee/SaunaSteam
$91,069
$443
47%
22432$305❌❌✅Yes / Yes✅⭐️ 5 (38)Profile
Creeksong is a Gorgeous Creekfront Cabin Rental
$90,634
$324
62%
22422$282❌✅❌Yes / Yes❌⭐️ 4.77 (30)Profile
Cozy Cartecay River Hot Tub Swing Hammock Kings
$84,889
$333
62%
22422$110❌✅✅Yes / Yes❌⭐️ 4.98 (131)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,323/mo

Avg profit / month

$56/mo

Best profit month

Oct $1,689

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

1.98%

Cap Rate

6.89%

Profit (Cummulative)

$675

$4,568

$6,500

$13,950

$1,577

Total Gain

$20,770

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.