24 Curtis St Wells, Maine
2 bed • 1 bath • 6 guests
Purchase Price
Est. $NaN/mo
$56,796
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $343
- Occupancy
- 45%
$10k
$35k
$65k
$95k
$94,271 | $36,011 | $476 | 54.3% | 2 | 4 | 45 | 2 | 1 | $150 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.97 (115) | Profile | |
$77,576 | $22,264 | $395 | 53.8% | 2 | 8 | 68 | 4 | 1 | $175 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.87 (91) | Profile | |
$76,343 | $33,158 | $368 | 56.8% | 2 | 6 | 81 | 4 | 1 | $0 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.89 (9) | Profile | |
$75,139 | $32,165 | $430 | 47.8% | 2 | 4 | 83 | 2 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (17) | — | |
$69,094 | $32,593 | $399 | 47.4% | 2 | 6 | 86 | 4 | 1 | $0 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 5 (1) | Profile |
Seasonality
Break-even
$5,084/mo
Avg profit / month
$263/mo
Best profit month
Aug $8,473
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
4.37%
Cap Rate
7.4%